Group P&L Figures
€ million |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Turnover |
7,995 |
9,769 |
8,857 |
5,782 |
9,222 |
14,508 |
12,803 |
12,768 |
Adjusted* EBITDA |
834 |
730 |
572 |
333 |
401 |
1,601 |
1,237 |
1,026 |
Net Income |
384 |
215 |
164 |
-397 |
337 |
890 |
478 |
60 |
Adjusted* Net Income |
372 |
296 |
185 |
5 |
140 |
1,006 |
606 |
401 |
* adjusted for inventory effects and other non-operating items
Group Balance Sheet
€ million |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capital Employed |
4,173 |
3,855 |
3,869 |
3,521 |
4,067 |
4,669 |
4,573 |
4,554 |
Net Debt |
1,800 |
1,460 |
1,543 |
1,672 |
1,938 |
1,942 |
1,627 |
1,792 |
Gearing |
43% |
38% |
40% |
47% |
48% |
42% |
36% |
39% |